Issued capital	Share premium	Other reserves	Foreign exchange differences on translation of foreign operations	Retained earnings	Total
Balance as at 01.01.2016	145 848	80 199	53 909	5 630	208 753	494 339
Profit for the period	-	-	-	-	381 916	381 916
Other comprehensive income	-	-	272	40	-	312
Total comprehensive income for the period	-	-	272	40	381 916	382 228
Payment of dividend	-	-	-	-	(207 815)	(207 815)
Share-based payments	-	-	(180)	-	-	(180)
Other changes (roundings)	-	-	-	-	2	2
Balance as at 31.12.2016	145 848	80 199	54 001	5 670	382 856	668 574

	Issued capital	Share premium	Other reserves	Foreign exchange differences on translation of foreign operations	Retained earnings	Total
Balance as at 01.01.2015	145 848	80 199	59 520	5 507	150 926	442 000
Profit for the period	-	-	-	-	208 008	208 008
Other comprehensive income	-	-	(441)	123	-	(318)
Total comprehensive income for the period	-	-	(441)	123	208 008	207 690
Payment of dividend	-	-	-	-	(155 989)	(155 989)
Share-based payments i	-	-	638	-	-	638
Coverage of loss from prior years	-	-	(5 808)	-	5 808	-
Balance as at 31.12.2015	145 848	80 199	53 909	5 630	208 753	494 339