Consolidated statement of cash flows

NoteYear ended 31 December
2 0182 017
CASH FLOW FROM OPERATING ACTIVITIES
Net profit before tax 403 388580 432
Adjustments for:
Depreciation/ amortisation3052 11137 478
Shares in net losses of equity accounted subordinates 131 7954 199
Foreign exchange (gains)/ losses (637)792
Interest and shares in profits (dividends) (1 675)(2 863)
(Profit)/ loss on investing activities (44 279)(2 659)
Change in valuation of derivative financial instruments 14,23 022(5 461)
Change in provisions and liabilities arising from retirement benefits and similar obligations 84 57960 184
Other adjustments 371 629639
Operating profit/ (loss) before changes in working capital 499 933672 741
Change in receivables and retentions for construction contracts (156 862)(179 752)
Change in inventories (187 201)(241 451)
Change in retentions for construction contracts and in liabilities, except for loans and borrowings 95 966250 121
Change in deferred income(348 074)343 207
Change in the balance of valuation of construction contracts and provision for losses on construction contracts (395 899)(520 646)
Change in cash and cash equivalents of restricted use1823 86626 111
Cash flow from operating activities (468 271)350 331
Income tax paid (55 104)(154 535)
NET CASH FLOW FROM/ (USED IN) OPERATING ACTIVITIES(523 375)195 796


NoteYear ended 31 December
2 0182 017
CASH FLOW FROM INVESTING ACTIVITIES
Proceeds from sale of intangible assets and property, plant and equipment11 7261 048
Proceeds from sale of investment properties-4 619
Purchase of intangible assets and property, plant and equipment(21 522)(32 263)
Disposal of subsidiary companies20; 3347 111-
Purchase of shares in subsidiaries -(3 240)
Increase in equity of/ acquisition of shares in non-consolidated entities 14,3(1 060)(105)
Purchase of bonds issued by banks 14,4(238 868)(665 619)
Proceeds from bonds issued by banks 14,4516 877387 610
Loans granted 14,1(10 780)(51 153)
Dividends received135-
Interest received 14.1; 14.46 1952 520
NET CASH FLOW FROM/ (USED IN) INVESTING ACTIVITIES309 684(356 583)
CASH FLOW FROM FINANCING ACTIVITIES
Loans and borrowing taken out
Repayment of loans and borrowings (968)(1 025)
Dividends paid to the shareholders of the Parent 36(449 585)(382 696)
Dividends paid to non-controlling shareholders20(134)-
Payments of liabilities under finance lease (26 862)(12 989)
Interest paid (4 445)(2 727)
Other financial expenditure(654)(643)
NET CASH (USED) IN FINANCING ACTIVITIES(481 037)(400 080)
TOTAL NET CASH FLOW(694 728)(560 867)
Foreign exchange differences on cash and cash equivalents, net907(1 317)


ASSETS Note31 December 201831 December 2017
Non-current (long-term) assets
Property, plant and equipment 9169 160115 521
Investment properties 103 1783 306
Intangible assets1228 10329 937
Investments in subsidiaries 14690 544727 827
Investments in associates 1461 24661 246
Investments in other entities 146 4176 417
Other financial assets1575 86970 384
Trade and other receivables1621 80718 124
Retentions for construction contracts2779 66554 685
Deferred tax assets 22322 025360 149
Total non-current (long-term) assets 1 458 0141 447 596
Current (short-term) assets
Inventories 17308 385242 103
Trade and other receivables 16802 012638 335
Retentions for construction contracts 2747 19146 306
Valuation of construction contracts 25552 306472 740
Current tax assets33 08129 995
Other financial assets1517 055295 836
Cash and cash equivalents 181 159 5951 680 371
Total current (short-term) assets 2 919 6253 405 686
TOTAL ASSETS 4 377 6394 853 282
CASH AND CASH EQUIVALENTS - OPENING BALANCE 181 961 8492 524 033
CASH AND CASH EQUIVALENTS - CLOSING BALANCE181 268 0281 961 849
Cash and cash equivalents of disposable groups --
TOTAL CASH AND CASH EQUIVALENTS OF THE GROUP 1 268 0281 961 849