Statement of cash flows

NoteYear ended 31 December
2 0182 017
CASH FLOWS FROM OPERATING ACTIVITIES
Net profit before tax 396 764547 710
Adjustments for:
Depreciation/amortisation3045 49934 269
Foreign exchange (gains)/losses (576)553
Interest and shares in profits (dividends) (76 632)(56 515)
(Profit)/loss from investing activities (79 076)(6 046)
Change in valuation of derivative financial instruments 15.12 123(4 437)
Change in provisions and liabilities arising from retirement benefits and similar obligations70 01239 975
Other adjustments 361 495798
Operating profit/(loss) before changes in working capital 359 609556 307
Change in receivables and retentions for construction contracts (193 931)(194 910)
Change in inventories (66 282)(82 605)
Change in retentions for construction contracts and in liabilities, except for borrowings and loans 82 755212 115
Change in construction contracts valuation and provision for construction contract losses25(339 33)(517 773)
Change in deferred revenue (293 379)263 103
Change in cash and cash equivalents of restricted use1817 293(8 033)
Cash flow from operating activities  (433 278)228 204
Income tax paid (39 867)(132 881)
NET CASH FROM OPERATING ACTIVITIES (473 145)95 323
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of intangible assets and property, plant and equipment 3 163986
Purchase of intangible assets and property, plant and equipment(18 791)(20 253)
Proceeds from sale of investment properties  -5 364
Acquisition of shares in related parties14 (7 060)(3 354)
Sale of shares in related parties 14120 668-
Purchase of bonds issued by banks15.3(238 868)(665 619)
Proceeds from bonds issued by banks15.3516 877387 610
Loans granted15.2(34 080)(104 253)
Repayment of loans granted15.221 91146 636
Dividends received3372 83951 686
Interest received15.2; 15.37 0833 112
NET CASH FROM / USED IN INVESTING ACTIVITIES 443 742(298 085)


NoteYear ended 31 December
2 0182 017
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid(449 585)(382 696)
Payments of liabilities under finance lease (22 431)(11 705)
Interest paid (2 909)(1 531)
NET CASH USED IN FINANCING ACTIVITIES(474 925)(395 932)
TOTAL NET CASH FLOWS(504 328)(598 694)
Foreign exchange differences, net (on cash and cash equivalents) 845(1 078)
CASH AND CASH EQUIVALENTS – OPENING BALANCE 181 639 7742 239 546
CASH AND CASH EQUIVALENTS – CLOSING BALANCE 181 136 291 1 639 774